{"id":8468,"date":"2025-12-04T21:28:34","date_gmt":"2025-12-05T03:28:34","guid":{"rendered":"https:\/\/pacificdreamsrealtycr.com\/?p=8468"},"modified":"2026-01-21T09:13:39","modified_gmt":"2026-01-21T15:13:39","slug":"the-investors-guide-with-calculator-to-costa-rica-how-to-calculate-roi-for-vacation-rentals","status":"publish","type":"post","link":"https:\/\/pacificdreamsrealtycr.com\/es\/the-investors-guide-with-calculator-to-costa-rica-how-to-calculate-roi-for-vacation-rentals\/","title":{"rendered":"The Investor\u2019s Guide (with calculator) to Costa Rica: How to Calculate ROI for Vacation Rentals"},"content":{"rendered":"\n<p><p>Scroll down or\u00a0<a href=\"#calculator\" title=\"\">click here for Vacation Rental Investment ROI Calculator<\/a>Investing in Costa Rica real estate is about more than just owning a slice of paradise; it is a business decision driven by numbers. Whether you are eyeing a beachfront condo in Jac\u00f3, a luxury villa in Los Sue\u00f1os, or a boutique home in Uvita, the most common question we hear from investors is:\u00a0<em>\u201cWhat will my return on investment (ROI) actually look like?\u201d<\/em>While the allure of \u201cPura Vida\u201d is strong, a successful investment requires a clear-headed analysis of\u00a0<strong>vacation rental ROI<\/strong>. This guide will walk you through the formulas, expenses, and market factors you need to estimate\u00a0<strong>real estate profitability<\/strong> accurately in Costa Rica. We\u2019ve included an ROI calculator at the bottom of this guide.<\/p><h3 class=\"wp-block-heading\"><strong>Introduction: Looking Beyond the Purchase Price<\/strong><\/h3><\/p>\n\n\n\n<p><p>Many first-time investors make the mistake of calculating ROI based solely on the purchase price and a hopeful nightly rate. However, true profitability in the Costa Rican market depends on the \u201chidden\u201d variables: seasonality, occupancy fluctuations, and specific local operating costs like\u00a0<a href=\"https:\/\/rentaspuravida.com\/understanding-property-taxes-and-the-luxury-tax-in-costa-rica\/?swcfpc=1\" title=\"\" target=\"_blank\" rel=\"noopener\">luxury taxes<\/a>\u00a0or HOA fees.To make a data-driven decision, you need to move from \u201cback-of-the-napkin\u201d math to a structured\u00a0<strong>property investment calculator<\/strong>\u00a0approach. By itemizing every income source and expense, you can determine if a property is a high-performing asset or just a costly vacation home.<\/p><h3 class=\"wp-block-heading\"><strong>Key Metrics for Calculating ROI<\/strong><\/h3><p>Before diving into the spreadsheets, you must understand the two \u201cgold standard\u201d metrics used by savvy investors.<\/p><br><h4 class=\"wp-block-heading\"><strong>Capitalization (Cap) Rate<\/strong><\/h4><p>The Cap Rate measures the natural rate of return on the property effectively assuming you paid all cash. It allows you to compare the profitability of a condo in Costa Rica versus a stock portfolio or a property in Miami.<\/p><\/p>\n\n\n<div style=\"font-size: 18px; font-family: sans-serif; margin: 20px 0; color: #333;\"><strong>Cap Rate<\/strong> =\n<div style=\"display: inline-block; vertical-align: middle; text-align: center; margin: 0 10px;\">\n<div style=\"border-bottom: 2px solid #333; padding-bottom: 4px; margin-bottom: 2px;\">Net Operating Income (NOI)<\/div>\n<div style=\"padding-top: 2px;\">Property Asset Value<\/div>\n<\/div>\n<\/div>\n\n\n<ul class=\"wp-block-list\">\n<li><strong>Good Benchmark:<\/strong>\u00a0In Costa Rica\u2019s Central Pacific vacation market, a Cap Rate between\u00a0<strong>6% and 9%<\/strong>\u00a0is generally considered healthy for a turnkey vacation rental.<\/li>\n<\/ul>\n\n\n\n<h4 class=\"wp-block-heading\"><strong>Cash-on-Cash Return<\/strong><\/h4>\n\n\n\n<p>If you are financing your purchase (using a mortgage or owner financing), this metric is crucial. It measures the cash income earned on the actual cash you invested (down payment + closing costs), not the total property price.<\/p>\n\n\n\n<p><strong>Cash-on-Cash Return<\/strong>&nbsp;=&nbsp;<\/p>\n\n\n\n<p>Annual Pre-Tax Cash Flow<\/p>\n\n\n\n<p>Total Cash Invested<\/p>\n\n\n\n<hr class=\"wp-block-separator has-alpha-channel-opacity\"\/>\n\n\n\n<h3 class=\"wp-block-heading\"><strong>Step 1: Estimating Your Gross Rental Income<\/strong><\/h3>\n\n\n\n<p><strong>Costa Rica rental income<\/strong>&nbsp;is heavily varied by season. To get an accurate number, you cannot simply multiply a peak-season rate by 365 days.<\/p>\n\n\n\n<h4 class=\"wp-block-heading\"><strong>Researching Occupancy Rates (High vs. Low Season)<\/strong><\/h4>\n\n\n\n<p>Costa Rica has two distinct rental seasons:<\/p>\n\n\n\n<ul class=\"wp-block-list\">\n<li><strong>High Season (mid-December to April):<\/strong>\u00a0Expect occupancy rates of\u00a0<strong>70%\u201390%<\/strong>\u00a0in popular areas. This is your \u201charvest\u201d season.<\/li>\n\n\n\n<li><strong>Green Season (May to November):<\/strong>\u00a0Occupancy typically dips to\u00a0<strong>40%\u201360%<\/strong>. However, savvy marketing to digital nomads and domestic tourists can stabilize these numbers.<\/li>\n\n\n\n<li><em>Conservative Estimate:<\/em>\u00a0For ROI calculations, use a blended annual occupancy rate of\u00a0<strong>55%\u201360%<\/strong>.<\/li>\n<\/ul>\n\n\n\n<h4 class=\"wp-block-heading\"><strong>Setting Competitive Nightly Rates<\/strong><\/h4>\n\n\n\n<p>Do not guess your rates. Look at comparable properties (\u201ccomps\u201d) on Airbnb and VRBO in your specific neighborhood.<\/p>\n\n\n\n<ul class=\"wp-block-list\">\n<li><em>Example:<\/em>\u00a0A 2-bedroom ocean-view condo might command\u00a0<strong>$280\/night<\/strong>\u00a0in January but drop to\u00a0<strong>$170\/night<\/strong>\u00a0in September. Your model must account for this weighted average.<\/li>\n<\/ul>\n\n\n\n<h3 class=\"wp-block-heading\"><strong>Step 2: Calculating Your Annual Operating Expenses<\/strong><\/h3>\n\n\n\n<p>This is where the \u201cgross\u201d income gets whittled down to \u201cnet.\u201d One of the biggest variables here is your property management structure.<\/p>\n\n\n\n<h4 class=\"wp-block-heading\"><strong>Property Management Fees<\/strong><\/h4>\n\n\n\n<p>Unless you plan to manage the property yourself, you will need a professional team. There are generally two pricing models in Costa Rica:<\/p>\n\n\n\n<ol start=\"1\" class=\"wp-block-list\">\n<li><strong>The \u201cAll-Inclusive\u201d Model (20% \u2013 30%):<\/strong>\u00a0Many agencies charge a higher percentage of gross income, but this fee often covers the cost of cleaning between stays.<\/li>\n\n\n\n<li><strong>The \u201cCommission + Cleaning\u201d Model (15%):<\/strong>\u00a0At\u00a0<strong>Pura Vida Rentals<\/strong>, for example, we charge a lower management fee of\u00a0<strong>15% of gross rental income<\/strong>. Cleaning fees (typically $50\u2013$100 depending on size) are charged separately and are often covered directly by the guest or the owner as a distinct line item. This can usually result in higher net retention for the owner.<\/li>\n<\/ol>\n\n\n\n<h4 class=\"wp-block-heading\"><strong>Insurance and Property Taxes<\/strong><\/h4>\n\n\n\n<ul class=\"wp-block-list\">\n<li><strong><a href=\"https:\/\/rentaspuravida.com\/understanding-property-taxes-and-the-luxury-tax-in-costa-rica\/?swcfpc=1\" target=\"_blank\" rel=\"noopener\">Property Taxes<\/a>:<\/strong>\u00a0Surprisingly low compared to North America. The standard rate is\u00a0<strong>0.25%<\/strong>\u00a0of the registered property value. (e.g., $750\/year for a $300k property).<\/li>\n\n\n\n<li><strong><a href=\"https:\/\/rentaspuravida.com\/understanding-property-taxes-and-the-luxury-tax-in-costa-rica\/?swcfpc=1\" target=\"_blank\" rel=\"noopener\">Luxury Tax<\/a>:<\/strong>\u00a0Applies only to high-value residential construction (check with your attorney if your property qualifies).<\/li>\n\n\n\n<li><strong>Insurance:<\/strong>\u00a0Comprehensive home and liability insurance (essential for rentals) typically costs\u00a0<strong>$800\u2013$1,500 annually<\/strong>\u00a0for a standard condo or home.<\/li>\n<\/ul>\n\n\n\n<h4 class=\"wp-block-heading\"><strong>Utilities, Maintenance, and HOA Fees<\/strong><\/h4>\n\n\n\n<ul class=\"wp-block-list\">\n<li><strong>Electricity:<\/strong>\u00a0In coastal areas, A\/C is the biggest expense. Budget\u00a0<strong>$250\u2013$400\/month<\/strong>\u00a0for a 2-bedroom unit effectively cooled.<\/li>\n\n\n\n<li><strong>HOA Fees:<\/strong>\u00a0If you are in a gated community or condo tower, fees range from\u00a0<strong>$300 to $800+ per month<\/strong>.<\/li>\n\n\n\n<li><strong>Maintenance:<\/strong>\u00a0Ideally, budget\u00a0<strong>1%\u20132%<\/strong>\u00a0of the property value annually for painting, A\/C servicing, and wear-and-tear repairs. Older properties might incur higher maintenance fees, 3%-5% or more, depending on the maintenance issue.<\/li>\n<\/ul>\n\n\n\n<h3 class=\"wp-block-heading\"><strong>Putting It All Together: A Sample ROI Calculation<\/strong>&nbsp;<a href=\"https:\/\/rentaspuravida.com\/the-investors-guide-to-costa-rica-with-calculator-how-to-calculate-roi-for-vacation-rentals\/?swcfpc=1#calculator\" target=\"_blank\" rel=\"noopener\">(Online Calculator Below)<\/a><\/h3>\n\n\n\n<p>Let\u2019s run a hypothetical scenario for a&nbsp;<strong>2-Bedroom Condo in a popular beach town<\/strong>&nbsp;(e.g., Jac\u00f3 or Tamarindo). We will use a standard market conservative estimate for management fees.<\/p>\n\n\n\n<ul class=\"wp-block-list\">\n<li><strong>Purchase Price:<\/strong>\u00a0$350,000<\/li>\n\n\n\n<li><strong>Closing Costs:<\/strong>\u00a0~$14,000 (approx. 4%)<\/li>\n\n\n\n<li><strong>Total Investment:<\/strong>\u00a0$364,000 (assuming all cash for Cap Rate calculation)<\/li>\n<\/ul>\n\n\n\n<p><strong>A. Annual Gross Income:<\/strong><\/p>\n\n\n\n<ul class=\"wp-block-list\">\n<li><em>High Season (100 nights @ $275):<\/em>\u00a0$27,500<\/li>\n\n\n\n<li><em>Green Season (110 nights @ $190):<\/em>\u00a0$20,900<\/li>\n\n\n\n<li><strong>Total Gross Revenue:<\/strong>\u00a0<strong>$48,400<\/strong><\/li>\n<\/ul>\n\n\n\n<p><strong>B. Annual Operating Expenses:<\/strong><\/p>\n\n\n\n<ul class=\"wp-block-list\">\n<li>Property Management (20% \u2013 cleaning included): -$9,680<\/li>\n\n\n\n<li>HOA Fees ($450\/mo): -$5,400<\/li>\n\n\n\n<li>Electricity\/Water\/Internet ($350\/mo): -$4,200<\/li>\n\n\n\n<li>Property Taxes (0.25%): -$875<\/li>\n\n\n\n<li>Insurance: -$1,000<\/li>\n\n\n\n<li>Maintenance Fund: -$3,000<\/li>\n\n\n\n<li><strong>Total Expenses:<\/strong>\u00a0<strong>$24,155<\/strong><\/li>\n<\/ul>\n\n\n\n<p>C. Net Operating Income (NOI):<\/p>\n\n\n\n<p>$48,400(Income) \u2013 24,155(Expenses) = $24,245 NOI<\/p>\n\n\n\n<p><strong>D. ROI Results:<\/strong><\/p>\n\n\n\n<ul class=\"wp-block-list\">\n<li><strong>Cap Rate:<\/strong>\u00a0$24,245 \/ $350,000 =\u00a0<strong>6.9%<\/strong><\/li>\n<\/ul>\n\n\n\n<p><em>Result:<\/em>&nbsp;A 6.9% net return is a strong baseline. If you utilize a management model with lower commission fees (like our 15% structure), you may be able to reduce expenses and push this Cap Rate even higher.<\/p>\n\n\n\n<hr class=\"wp-block-separator has-alpha-channel-opacity\"\/>\n\n\n\n<h3 class=\"wp-block-heading\"><strong>Factors That Can Boost Your ROI<\/strong><\/h3>\n\n\n\n<p>Want to push that 6.9% closer to 8% or 10%? Here is how top-performing properties optimize for&nbsp;<strong>real estate profitability<\/strong>:<\/p>\n\n\n\n<ol start=\"1\" class=\"wp-block-list\">\n<li><strong>Interior Design Matters:<\/strong>\u00a0\u201cInstagrammable\u201d spaces with tropical chic decor allow you to charge a premium (20%+) over outdated neighbors.<\/li>\n\n\n\n<li><strong>Target Niche Markets:<\/strong>\u00a0Installing high-speed fiber optic internet and ergonomic workspaces can make your unit a magnet for \u201cwork-from-anywhere\u201d professionals during the slower Green Season.<\/li>\n\n\n\n<li><strong>Response Time:<\/strong>\u00a0If you are self-managing or vetting a property manager, ensure response times are under 1 hour. Algorithms favor responsiveness, leading to higher search rankings and occupancy.<\/li>\n\n\n\n<li><strong>Review Management:<\/strong>\u00a0A 5-star average isn\u2019t just vanity; it\u2019s revenue. Properties with 4.8+ stars can command consistently higher nightly rates.<\/li>\n<\/ol>\n\n\n\n<hr class=\"wp-block-separator has-alpha-channel-opacity\"\/>\n\n\n\n<h3 class=\"wp-block-heading\"><strong>Conclusion: Making an Informed, Data-Driven Investment<\/strong><\/h3>\n\n\n\n<p>Calculating&nbsp;<strong>vacation rental ROI<\/strong>&nbsp;in Costa Rica requires honesty about expenses and realistic expectations about income. By looking beyond the purchase price and understanding metrics like Cap Rate, you can identify properties that offer not just a dream lifestyle, but a sound financial future.<\/p>\n\n\n\n<p>The Costa Rican market is dynamic. Whether you are looking for a high-yield condo or a capital-appreciation estate, the key is running the numbers before you sign the deed.<\/p>\n\n\n\n    <!-- Load React Dependencies -->\n    <script src=\"https:\/\/cdn.tailwindcss.com\"><\/script>\n    <script src=\"https:\/\/unpkg.com\/react@18\/umd\/react.production.min.js\" crossorigin><\/script>\n    <script src=\"https:\/\/unpkg.com\/react-dom@18\/umd\/react-dom.production.min.js\" crossorigin><\/script>\n    <script src=\"https:\/\/unpkg.com\/@babel\/standalone\/babel.min.js\"><\/script>\n\n    <!-- Custom Styles (Scoped to ID to prevent theme conflict) -->\n    <style>\n        #pv-roi-calculator-6a04cc2f4a03e .input-field:focus { outline: none; border-color: #0d9488; ring: 2px solid #0d9488; }\n        .pv-calculator-wrapper { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; line-height: 1.5; }\n    <\/style>\n\n    <!-- App Mount Point -->\n    <div id=\"pv-roi-calculator-6a04cc2f4a03e\" class=\"pv-calculator-wrapper\">\n        <div class=\"p-4 text-center text-gray-500\">Loading Calculator...<\/div>\n    <\/div>\n\n    <!-- React Application Logic -->\n    <script type=\"text\/babel\">\n        const ROICalculator = () => {\n            \/\/ --- STATE ---\n            const [purchasePrice, setPurchasePrice] = React.useState(350000);\n            const [closingCostsPercent, setClosingCostsPercent] = React.useState(4);\n            const [repairs, setRepairs] = React.useState(10000);\n\n            \/\/ Income\n            const [highSeasonDays, setHighSeasonDays] = React.useState(135);\n            const [highSeasonOcc, setHighSeasonOcc] = React.useState(75);\n            const [highSeasonRate, setHighSeasonRate] = React.useState(280);\n\n            const [lowSeasonOcc, setLowSeasonOcc] = React.useState(50);\n            const [lowSeasonRate, setLowSeasonRate] = React.useState(170);\n            \n            \/\/ Expenses\n            const [mgmtFeePercent, setMgmtFeePercent] = React.useState(15);\n            const [hoa, setHoa] = React.useState(450);\n            const [utilities, setUtilities] = React.useState(280);\n            const [insurance, setInsurance] = React.useState(1000);\n            const [maintenance, setMaintenance] = React.useState(1500);\n            const [taxRate, setTaxRate] = React.useState(0.25);\n\n            \/\/ --- CALCULATIONS ---\n            const closingCosts = purchasePrice * (closingCostsPercent \/ 100);\n            const totalInvestment = purchasePrice + closingCosts + repairs;\n\n            const lowSeasonDays = 365 - highSeasonDays;\n            const highSeasonRevenue = highSeasonDays * (highSeasonOcc \/ 100) * highSeasonRate;\n            const lowSeasonRevenue = lowSeasonDays * (lowSeasonOcc \/ 100) * lowSeasonRate;\n            const totalGrossRevenue = highSeasonRevenue + lowSeasonRevenue;\n\n            const annualMgmtFee = totalGrossRevenue * (mgmtFeePercent \/ 100);\n            const annualHOA = hoa * 12;\n            const annualUtilities = utilities * 12;\n            const annualPropertyTax = purchasePrice * (taxRate \/ 100);\n            const totalAnnualExpenses = annualMgmtFee + annualHOA + annualUtilities + insurance + maintenance + annualPropertyTax;\n\n            const noi = totalGrossRevenue - totalAnnualExpenses;\n            const capRate = (noi \/ purchasePrice) * 100;\n            const cashOnCash = (noi \/ totalInvestment) * 100;\n\n            const formatCurrency = (num) => new Intl.NumberFormat('en-US', { style: 'currency', currency: 'USD', maximumFractionDigits: 0 }).format(num);\n            const formatPercent = (num) => new Intl.NumberFormat('en-US', { style: 'percent', minimumFractionDigits: 1, maximumFractionDigits: 1 }).format(num \/ 100);\n\n            return (\n                <div className=\"max-w-4xl mx-auto bg-white p-4 md:p-8 rounded-lg shadow-lg my-8 text-left\">\n                    <div className=\"text-center mb-8\">\n                        <h2 className=\"text-2xl md:text-3xl font-bold text-teal-700 mb-2\">Vacation Rental ROI Calculator<\/h2>\n                        <p className=\"text-gray-600\">Estimate your returns for Costa Rica properties<\/p>\n                    <\/div>\n\n                    <div className=\"grid grid-cols-1 lg:grid-cols-2 gap-8\">\n                        {\/* LEFT COLUMN: INPUTS *\/}\n                        <div className=\"space-y-6\">\n                            <div className=\"bg-gray-50 p-4 rounded-md border border-gray-200\">\n                                <h3 className=\"text-lg font-semibold text-gray-900 border-b-2 border-teal-600 pb-2 mb-4\">1. Investment Cost<\/h3>\n                                <div className=\"mb-4\">\n                                    <label className=\"block text-sm font-medium text-gray-700 mb-1\">Purchase Price ($)<\/label>\n                                    <input type=\"number\" value={purchasePrice} onChange={e => setPurchasePrice(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded focus:ring-2 focus:ring-teal-500 focus:border-teal-500 input-field\" \/>\n                                <\/div>\n                                <div className=\"grid grid-cols-2 gap-4\">\n                                    <div>\n                                        <label className=\"block text-sm font-medium text-gray-700 mb-1\">Closing Costs (%)<\/label>\n                                        <input type=\"number\" value={closingCostsPercent} onChange={e => setClosingCostsPercent(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/>\n                                    <\/div>\n                                    <div>\n                                        <label className=\"block text-sm font-medium text-gray-700 mb-1\">Repairs\/Furnish ($)<\/label>\n                                        <input type=\"number\" value={repairs} onChange={e => setRepairs(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/>\n                                    <\/div>\n                                <\/div>\n                                <div className=\"mt-2 text-sm text-gray-600 font-semibold flex justify-between\">\n                                    <span>Total Cash Invested:<\/span>\n                                    <span className=\"text-teal-700\">{formatCurrency(totalInvestment)}<\/span>\n                                <\/div>\n                            <\/div>\n\n                            <div className=\"bg-gray-50 p-4 rounded-md border border-gray-200\">\n                                <h3 className=\"text-lg font-semibold text-gray-900 border-b-2 border-teal-600 pb-2 mb-4\">2. Income Assumptions<\/h3>\n                                <div className=\"mb-4\">\n                                    <div className=\"flex justify-between items-center mb-2\">\n                                        <span className=\"text-sm font-bold text-gray-700\">High Season (Dec-Apr)<\/span>\n                                        <span className=\"text-xs bg-teal-100 text-teal-800 px-2 py-1 rounded\">{highSeasonDays} Nights<\/span>\n                                    <\/div>\n                                    <div className=\"grid grid-cols-2 gap-4\">\n                                        <div><label className=\"text-xs text-gray-500 block\">Occupancy (%)<\/label><input type=\"number\" value={highSeasonOcc} onChange={e => setHighSeasonOcc(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/><\/div>\n                                        <div><label className=\"text-xs text-gray-500 block\">Nightly Rate ($)<\/label><input type=\"number\" value={highSeasonRate} onChange={e => setHighSeasonRate(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/><\/div>\n                                    <\/div>\n                                <\/div>\n                                <div>\n                                    <div className=\"flex justify-between items-center mb-2\">\n                                        <span className=\"text-sm font-bold text-gray-700\">Green Season (May-Nov)<\/span>\n                                        <span className=\"text-xs bg-green-100 text-green-800 px-2 py-1 rounded\">{lowSeasonDays} Nights<\/span>\n                                    <\/div>\n                                    <div className=\"grid grid-cols-2 gap-4\">\n                                        <div><label className=\"text-xs text-gray-500 block\">Occupancy (%)<\/label><input type=\"number\" value={lowSeasonOcc} onChange={e => setLowSeasonOcc(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/><\/div>\n                                        <div><label className=\"text-xs text-gray-500 block\">Nightly Rate ($)<\/label><input type=\"number\" value={lowSeasonRate} onChange={e => setLowSeasonRate(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/><\/div>\n                                    <\/div>\n                                <\/div>\n                                 <div className=\"mt-4 text-sm text-gray-600 font-semibold flex justify-between border-t pt-2 border-gray-300\">\n                                    <span>Est. Gross Revenue:<\/span>\n                                    <span className=\"text-teal-700\">{formatCurrency(totalGrossRevenue)}<\/span>\n                                <\/div>\n                            <\/div>\n\n                            <div className=\"bg-gray-50 p-4 rounded-md border border-gray-200\">\n                                <h3 className=\"text-lg font-semibold text-gray-900 border-b-2 border-teal-600 pb-2 mb-4\">3. Expenses<\/h3>\n                                <div className=\"grid grid-cols-2 gap-4 text-sm\">\n                                    <div><label className=\"block text-gray-700 mb-1\">Mgmt Fee (%)<\/label><input type=\"number\" value={mgmtFeePercent} onChange={e => setMgmtFeePercent(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/><\/div>\n                                    <div><label className=\"block text-gray-700 mb-1\">Prop. Tax (%)<\/label><input type=\"number\" value={taxRate} step=\"0.01\" onChange={e => setTaxRate(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/><\/div>\n                                    <div><label className=\"block text-gray-700 mb-1\">HOA (Monthly)<\/label><input type=\"number\" value={hoa} onChange={e => setHoa(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/><\/div>\n                                    <div><label className=\"block text-gray-700 mb-1\">Utilities (Mo.)<\/label><input type=\"number\" value={utilities} onChange={e => setUtilities(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/><\/div>\n                                    <div><label className=\"block text-gray-700 mb-1\">Ins. (Yearly)<\/label><input type=\"number\" value={insurance} onChange={e => setInsurance(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/><\/div>\n                                    <div><label className=\"block text-gray-700 mb-1\">Maint. (Yearly)<\/label><input type=\"number\" value={maintenance} onChange={e => setMaintenance(Number(e.target.value))} className=\"w-full p-2 border border-gray-300 rounded input-field\" \/><\/div>\n                                <\/div>\n                            <\/div>\n                        <\/div>\n\n                        {\/* RIGHT COLUMN: RESULTS *\/}\n                        <div className=\"space-y-6\">\n                            <div className=\"sticky top-4\">\n                                <div className=\"bg-teal-900 text-white p-6 rounded-t-lg text-center\">\n                                    <h3 className=\"text-xl font-semibold\">Investment Performance<\/h3>\n                                    <p className=\"opacity-80 text-sm\">Based on your inputs<\/p>\n                                <\/div>\n                                <div className=\"bg-white border border-gray-200 border-t-0 rounded-b-lg shadow-lg p-6 space-y-6\">\n                                    <div className=\"grid grid-cols-2 gap-4\">\n                                        <div className=\"bg-teal-50 border border-teal-500 p-4 rounded text-center\">\n                                            <div className=\"text-2xl font-bold text-teal-700\">{formatPercent(capRate)}<\/div>\n                                            <div className=\"text-xs uppercase tracking-wide text-gray-500 mt-1\">Cap Rate<\/div>\n                                        <\/div>\n                                        <div className=\"bg-blue-50 border border-blue-500 p-4 rounded text-center\">\n                                            <div className=\"text-2xl font-bold text-blue-700\">{formatPercent(cashOnCash)}<\/div>\n                                            <div className=\"text-xs uppercase tracking-wide text-gray-500 mt-1\">Cash on Cash<\/div>\n                                        <\/div>\n                                    <\/div>\n                                    <div className=\"space-y-3 pt-4\">\n                                        <div className=\"flex justify-between items-center text-sm\"><span className=\"text-gray-600\">Total Gross Revenue<\/span><span className=\"font-bold text-gray-800\">{formatCurrency(totalGrossRevenue)}<\/span><\/div>\n                                        <div className=\"flex justify-between items-center text-sm\"><span className=\"text-red-500\">(-) Total Expenses<\/span><span className=\"font-bold text-red-500\">{formatCurrency(totalAnnualExpenses)}<\/span><\/div>\n                                        <div className=\"h-px bg-gray-200 my-2\"><\/div>\n                                        <div className=\"flex justify-between items-center text-lg font-bold bg-green-50 p-3 rounded text-green-800\"><span>NOI<\/span><span>{formatCurrency(noi)}<\/span><\/div>\n                                    <\/div>\n                                    <div className=\"mt-6\">\n                                        <h4 className=\"text-sm font-bold text-gray-500 uppercase mb-3\">Expense Breakdown (Annual)<\/h4>\n                                        <ul className=\"text-xs space-y-2 text-gray-600\">\n                                            <li className=\"flex justify-between\"><span>Property Management ({mgmtFeePercent}%)<\/span> <span>{formatCurrency(annualMgmtFee)}<\/span><\/li>\n                                            <li className=\"flex justify-between\"><span>HOA Fees<\/span> <span>{formatCurrency(annualHOA)}<\/span><\/li>\n                                            <li className=\"flex justify-between\"><span>Utilities<\/span> <span>{formatCurrency(annualUtilities)}<\/span><\/li>\n                                            <li className=\"flex justify-between\"><span>Property Tax ({taxRate}%)<\/span> <span>{formatCurrency(annualPropertyTax)}<\/span><\/li>\n                                            <li className=\"flex justify-between\"><span>Insurance<\/span> <span>{formatCurrency(insurance)}<\/span><\/li>\n                                            <li className=\"flex justify-between\"><span>Maintenance Fund<\/span> <span>{formatCurrency(maintenance)}<\/span><\/li>\n                                        <\/ul>\n                                    <\/div>\n                                    <div className=\"bg-gray-100 p-4 rounded text-center text-xs text-gray-500\">\n                                        <p><strong>Disclaimer:<\/strong> Estimates only. Actual returns vary.<\/p>\n                                        <p className=\"mt-1\">Powered by <strong>Pura Vida Rentals<\/strong><\/p>\n                                    <\/div>\n                                <\/div>\n                            <\/div>\n                        <\/div>\n                    <\/div>\n                <\/div>\n            );\n        };\n\n        const rootElement = document.getElementById('pv-roi-calculator-6a04cc2f4a03e');\n        if (rootElement) {\n            const root = ReactDOM.createRoot(rootElement);\n            root.render(<ROICalculator \/>);\n        }\n    <\/script>\n    \n\n\n\n<p><\/p>\n","protected":false},"excerpt":{"rendered":"<p>Scroll down or\u00a0click here for Vacation Rental Investment ROI CalculatorInvesting in Costa Rica real estate is about more than just owning a slice of paradise; it is a business decision driven by numbers. Whether you are eyeing a beachfront condo in Jac\u00f3, a luxury villa in Los Sue\u00f1os, or a boutique home in Uvita, the [&hellip;]<\/p>\n","protected":false},"author":1,"featured_media":8473,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[96,8],"tags":[],"class_list":["post-8468","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-investment","category-real-estate"],"_links":{"self":[{"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/posts\/8468","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/comments?post=8468"}],"version-history":[{"count":11,"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/posts\/8468\/revisions"}],"predecessor-version":[{"id":9521,"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/posts\/8468\/revisions\/9521"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/media\/8473"}],"wp:attachment":[{"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/media?parent=8468"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/categories?post=8468"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/pacificdreamsrealtycr.com\/es\/wp-json\/wp\/v2\/tags?post=8468"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}